Manajemen Keuangan- Common Size Analysis PT. KEBAROKAHAN Tbk.

			Common Size		Index
	201x	201y	201x	201y
Assets
Cash	1424	1400	5,477	5,559
Acc. Receivable	5424	5920	20,861	23,507
Inventory	10632	9880	40,892	39,231
Prepaid Expenses	168	136	0,646	0,54
Taxes Receivable	280	232	1,077	0,921
Total Current Assets	17928	17568	68,954	69,758
Fixed Assets	12768	12304	49,107	48,856
Less: Accumulated Depreciation	-6856	-6328	-26,369	-25,127
Net Fixed Assets	5912	5976	22,738	23,729
Other Fixed Assets	2160	1640	8,307	6,512
Total Assets	26000	25184	99,998	99,999
Liabilities And Equity
Acc Payable	1184	1088	4,554	4,32
Note Payable	3584	2848	13,784	11,309
Taxes Payable	288	1016	1,107	4,034
Other Current Liabilities	1528	1312	5,877	5,21
Total Current Liabilities	6584	6264	25,323	24,873
Long Term Debt	5048	5016	19,415	19,917
Equity
Common Stock $8	3368	3368	12,954	13,374
Capital additional	2888	2888	11,107	11,107
Return Earning	8112	7648	31,2	30,368
Total Equity	14368	13904	55,261	55,21
Total Liabilities and Equity	26000	25184	99,998	99,639